| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK 5K | +115% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -89 | -233 | -41 | -75 | -144 | -20 | -100 | -94 | -68 | -58 | -28 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -89 | -233 | -41 | -75 | -144 | -20 | -100 | -94 | -68 | -58 | -28 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -54 | -80 | -154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -89 | -233 | -94 | -155 | -299 | -20 | -100 | -94 | -68 | -58 | -28 | -15 | -14 |
| Net financials | 351 | 355 | -307 | -4.416 | -338 | 1.024 | -30 | 44 | -1.388 | -259 | -313 | -37 | -15 | 19 |
| Profit before tax | 273 | 266 | -540 | -4.511 | -493 | 726 | -50 | -56 | -1.482 | -327 | -371 | -65 | -31 | 5 |
| Tax | 68 | 66 | -119 | 128 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 205 | 200 | -421 | -4.638 | -483 | 726 | -50 | -56 | -1.482 | -327 | -371 | -65 | -31 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.955 | 12.059 | 12.063 | 5.429 | 4.530 | 4.888 | 5.007 | 4.243 | 2.475 | 5.206 | 3.076 | 1.710 | 1.679 | 1.684 |
| Equity | 10.553 | 10.484 | 9.463 | 4.125 | 3.642 | 4.368 | 4.215 | 4.053 | 2.463 | 2.136 | 1.765 | 1.700 | 1.669 | 1.674 |
| Long-term debt | 0 | 1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.402 | 1.575 | 2.600 | 1.294 | 888 | 520 | 792 | 189 | 13 | 3.070 | 1.311 | 10 | 10 | 10 |
| Total debt | 1.402 | 1.575 | 2.600 | 1.294 | 888 | 520 | 792 | 189 | 13 | 3.070 | 1.311 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Else Jul Madsen | Management | 0 companies |