| Revenue | DKK -34K | +3% |
| EBITDA | DKK -132K | -24% |
| Net profit | DKK -72K | -10% |
| Total assets | DKK 2,9M | -4% |
| Equity | DKK 2,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | -268 | -248 | -150 | 179 | -184 | -70 | -20 | 356 | -62 | -26 | -22 | -33 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -97 |
| EBITDA | -1.040 | -768 | -1.048 | -1.197 | 179 | -1.005 | -643 | -587 | -333 | -707 | -461 | -22 | -106 | -132 |
| Depreciation & amort. | 49 | 82 | 82 | -108 | -143 | -131 | -86 | -71 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.090 | -850 | -1.130 | -1.305 | 36 | -1.137 | -730 | -658 | -333 | -707 | -461 | -22 | -106 | -132 |
| Net financials | 602 | 354 | 235 | 270 | 29 | 829 | 1.609 | -9 | 28 | 65 | 83 | 46 | 41 | 60 |
| Profit before tax | -487 | -392 | -783 | -889 | 65 | -307 | 879 | -667 | -305 | -642 | -378 | 25 | -65 | -72 |
| Tax | 4 | 52 | 56 | 73 | 40 | -115 | 47 | -22 | 7 | 62 | 13 | 5 | -0 | -0 |
| Net profit | -491 | -444 | -839 | -962 | 25 | -193 | 832 | -645 | -312 | -704 | -390 | 19 | -65 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.100 | 8.604 | 7.824 | 9.778 | 9.155 | 11.164 | 6.873 | 6.059 | 4.371 | 3.667 | 3.226 | 3.141 | 3.022 | 2.894 |
| Equity | 8.914 | 8.374 | 7.438 | 6.390 | 6.533 | 6.237 | 5.378 | 4.679 | 4.312 | 3.551 | 3.161 | 3.123 | 2.999 | 2.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 810 | 716 | 595 | 493 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 196 | 357 | 2.330 | 1.781 | 4.210 | 890 | 887 | 59 | 115 | 65 | 18 | 22 | 27 |
| Total debt | 155 | 196 | 357 | 3.353 | 2.591 | 4.927 | 1.485 | 1.380 | 59 | 115 | 65 | 18 | 22 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Unofficial title | Unofficial title | 1977 | — | — |
LV Management | Management | 1977 | — | — |
| Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Refsbech | Unofficial title | 0 companies |
| Lars Vallentin | Management | 0 companies |
| Revisionsfirmaet E. Lundgaard Andersen | Audit | 0 companies |