| Revenue | DKK 139K | +24% |
| EBITDA | DKK -63K | +12% |
| Net profit | DKK -110K | +27% |
| Total assets | DKK 988K | -5% |
| Equity | DKK 147K | -43% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 251 | 232 | 250 | 112 | 139 |
| Staff expenses | -194 | -253 | -217 | -176 | -202 |
| EBITDA | 56 | -22 | 23 | -72 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -22 | 23 | -72 | -63 |
| Net financials | -8 | -11 | -15 | -44 | -47 |
| Profit before tax | 48 | -33 | 8 | -116 | -110 |
| Tax | 10 | -7 | 2 | 34 | -0 |
| Net profit | 38 | -26 | 6 | -150 | -110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.063 | 1.111 | 1.104 | 1.040 | 988 |
| Equity | 427 | 401 | 407 | 257 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 710 | 697 | 783 | 841 |
| Total debt | 637 | 710 | 697 | 783 | 841 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PO Audit | Audit | 1977 – 1989 |
EJ Management | Management | 1977 – 1988 |
R8 Audit | Audit | 1977 – 1997 |
GA Management | Management | 1977 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Ole Christensen | Audit | 0 companies |
| Evald Johannes Lythje Pedersen | Management | 0 companies |
| Revision 88 | Audit | 0 companies |
| Grete Annette Borgaard | Management | 0 companies |