| Revenue | DKK -32K | +14% |
| EBITDA | DKK -392K | -1% |
| Net profit | DKK 24K | -77% |
| Total assets | DKK 10,6M | -1% |
| Equity | DKK 10,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 398 | 411 | 300 | 16.651 | -50 | -56 | -52 | -45 | -51 | -36 | -27 | -28 | -32 |
| Staff expenses | -360 | -360 | -368 | -360 | -360 | -368 | -360 | -360 | -360 | -360 | -406 | -360 | -360 | -360 |
| EBITDA | -1 | 38 | 43 | -60 | 16.291 | -418 | -416 | -412 | -405 | -411 | -442 | -387 | -388 | -392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 38 | 43 | -60 | 16.291 | -418 | -416 | -412 | -405 | -411 | -442 | -387 | -388 | -392 |
| Net financials | -37 | 47 | 67 | 47 | -41 | -335 | -350 | 681 | -271 | -547 | 1.167 | -109 | 493 | 416 |
| Profit before tax | 78 | 84 | 110 | -13 | 16.251 | -753 | -766 | 269 | -676 | -958 | 725 | -496 | 106 | 24 |
| Tax | 4 | -0 | 28 | 3 | 3.575 | -0 | 121 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | 0 | 82 | -16 | 12.676 | -753 | -887 | 269 | -676 | -958 | 725 | -496 | 106 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 1.222 | 1.336 | 1.293 | 17.465 | 16.651 | 12.150 | 12.363 | 11.696 | 10.687 | 11.332 | 10.715 | 10.705 | 10.607 |
| Equity | 1.102 | — | 1.247 | 1.231 | 13.857 | 13.053 | 12.115 | 12.331 | 11.601 | 10.588 | 11.257 | 10.647 | 10.634 | 10.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 57 | 89 | 62 | 3.608 | 3.597 | 35 | 32 | 95 | 99 | 75 | 68 | 71 | 71 |
| Total debt | 42 | 57 | 89 | 62 | 3.608 | 3.597 | 35 | 32 | 95 | 99 | 75 | 68 | 71 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bruun-Pedersen | Audit | 0 companies |