| Revenue | DKK 170K | +40% |
| EBITDA | DKK 50K | +105% |
| Net profit | DKK 272K | +52% |
| Total assets | DKK 12,9M | -24% |
| Equity | DKK 11,1M | -30% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 168 | 265 | 208 | 121 | 170 |
| Staff expenses | -136 | -120 | -120 | -120 | -120 |
| EBITDA | 32 | 145 | 88 | -999 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 145 | 88 | -999 | 50 |
| Net financials | 1.632 | -124 | -344 | 1.227 | 246 |
| Profit before tax | 1.664 | 21 | -256 | 229 | 296 |
| Tax | 366 | 5 | -54 | 50 | 24 |
| Net profit | 1.298 | 16 | -202 | 178 | 272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.118 | 17.760 | 17.168 | 17.036 | 12.936 |
| Equity | 16.800 | 16.516 | 16.014 | 15.892 | 11.082 |
| Long-term debt | 1.173 | 1.178 | 1.173 | 953 | 924 |
| Short-term debt | 145 | 67 | 38 | 191 | 930 |
| Total debt | 145 | 67 | 38 | 191 | 930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Deputy | Deputy | 2025 |
| Former (1) | ||
TO Audit | Audit | 1976 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 1976 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Dalgas Erichsen | Deputy | 0 companies |
| Torben Oxbøll | Audit | 0 companies |
| Anna Mette Erichsen | Chairman | 0 companies |
| Knud Rømhild Erichsen | Chairman | 0 companies |
| Christian Erichsen | Board of Directors | 0 companies |