| Revenue | DKK -30K | -83% |
| EBITDA | DKK -30K | +83% |
| Net profit | DKK -34K | +81% |
| Total assets | DKK 44K | +3% |
| Equity | DKK -70K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -41 | 458 | -6 | 264 | 1.949 | 255 | 385 | 552 | -411 | -177 | -30 |
| Staff expenses | -0 | -62 | -125 | -73 | -95 | -352 | -115 | -305 | -480 | -145 | -0 | -0 |
| EBITDA | -5 | -102 | 287 | -108 | -47 | 355 | 140 | 80 | 72 | -556 | -177 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -102 | 287 | -108 | -47 | 355 | 140 | 80 | 72 | -556 | -177 | -30 |
| Net financials | -0 | 136 | 145 | 63 | 0 | 0 | 0 | -1 | -4 | -8 | -3 | -4 |
| Profit before tax | -5 | 34 | 433 | -45 | -47 | 355 | 140 | 79 | 68 | -564 | -180 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | 58 | 31 | 17 | 15 | -0 | -0 | -0 |
| Net profit | -5 | 34 | 433 | -45 | -47 | 297 | 109 | 61 | 53 | -564 | -180 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 45 | 493 | 318 | 198 | 822 | 861 | 756 | 1.026 | 188 | 42 | 44 |
| Equity | -104 | -70 | 362 | 317 | 189 | 486 | 595 | 656 | 709 | 145 | -35 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 116 | 131 | 1 | 10 | 336 | 266 | 100 | 317 | 44 | 78 | 113 |
| Total debt | 106 | 116 | 131 | 1 | 10 | 336 | 266 | 100 | 317 | 44 | 78 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Otto Dernje | Management | 0 companies |
| Christian Dernje | Board of Directors | 0 companies |
| Arne Munch Lendal | Board of Directors | 0 companies |