| Revenue | DKK 277K | -2% |
| EBITDA | DKK 277K | -2% |
| Net profit | DKK 109K | -1% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 1,5M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 269 | 299 | 265 | 284 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 269 | 299 | 265 | 284 | 277 |
| Depreciation & amort. | -55 | -57 | -57 | -57 | -57 |
| EBIT | 214 | 243 | 209 | 227 | 220 |
| Net financials | -85 | -81 | -76 | -70 | -64 |
| Profit before tax | 128 | 162 | 133 | 157 | 157 |
| Tax | 41 | 49 | 42 | 47 | 47 |
| Net profit | 88 | 113 | 91 | 110 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.814 | 2.767 | 2.694 | 2.609 | 2.537 |
| Equity | 1.458 | 1.521 | 1.531 | 1.541 | 1.511 |
| Long-term debt | 2.345 | 1.114 | 1.017 | 925 | 823 |
| Short-term debt | 156 | 132 | 146 | 142 | 204 |
| Total debt | 2.501 | 1.246 | 1.163 | 1.067 | 1.026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2020 |
KR Management | Management | 2020 |
| Former (3) | ||
EM Management | Management | 2015 – 2020 |
| Audit | 1977 – 1987 | |
CD Management | Management | 1977 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ravn Sørensen | Management | 0 companies |
| Else Marie Sørensen | Management | 0 companies |
| Reg. revisor Knud Erik Madsen | Audit | 0 companies |
| Carit Dahl Sørensen | Management | 0 companies |
| Kenneth Ravn Sørensen | Management | 0 companies |