| Revenue | DKK -10K | -125% |
| EBITDA | DKK -10K | -125% |
| Net profit | DKK -15K | -150% |
| Total assets | DKK 617K | +1% |
| Equity | DKK 276K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 | 37 | 42 | 41 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 37 | 42 | 41 | -10 |
| Depreciation & amort. | -1 | -1 | -1 | -1 | -1 |
| EBIT | 32 | 36 | 41 | 40 | -11 |
| Net financials | 7 | 4 | 2 | -1 | -4 |
| Profit before tax | 39 | 40 | 43 | 39 | -15 |
| Tax | 9 | 9 | 10 | 9 | -0 |
| Net profit | 30 | 31 | 33 | 31 | -15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 561 | 563 | 600 | 608 | 617 |
| Equity | 447 | 350 | 383 | 291 | 276 |
| Long-term debt | 25 | 25 | 28 | 20 | 20 |
| Short-term debt | 90 | 189 | 190 | 297 | 321 |
| Total debt | 115 | 214 | 218 | 317 | 341 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EB | Audit | 1998 – 1999 |
| Audit | 1996 – 1998 | |
EV Audit | Audit | 1977 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2001 | |
| Individual | 0% | 0% | 2001 | |
| Individual | 0% | 0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bejstrup Nielsen | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Viskum | Audit | 0 companies |
| Michael Viskum | Board of Directors | 0 companies |
| Margit Nielsen | Board of Directors | 0 companies |