| Revenue | DKK 650K | +25% |
| EBITDA | DKK 645K | +131% |
| Net profit | DKK 25K | +101% |
| Total assets | DKK 373K | -76% |
| Equity | DKK -5,6M | +0% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.239 | 3.345 | 2.724 | 519 | 650 |
| Staff expenses | -3.342 | -4.669 | -3.747 | -2.494 | -5 |
| EBITDA | -1.103 | -1.351 | -1.218 | -2.076 | 645 |
| Depreciation & amort. | -147 | -285 | -316 | -0 | -0 |
| EBIT | -1.250 | -1.636 | -1.534 | -2.076 | 645 |
| Net financials | -108 | -431 | -344 | -437 | -253 |
| Profit before tax | -608 | -2.066 | -1.877 | -2.513 | 391 |
| Tax | 375 | -423 | -412 | -654 | 366 |
| Net profit | -983 | -1.643 | -1.465 | -1.859 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.357 | 7.291 | 5.606 | 1.579 | 373 |
| Equity | -695 | -2.338 | -3.803 | -5.662 | -5.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.051 | 9.629 | 9.409 | 7.240 | 6.010 |
| Total debt | 6.051 | 9.629 | 9.409 | 7.240 | 6.010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2019 |
| Former (2) | ||
KR Audit | Audit | 1977 – 1994 |
JK Management | Management | 1977 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ro Larsen | Management | 0 companies |
| KONGEÅ REVISION ApS | Audit | 0 companies |
| Jens Kristian Hansen | Management | 0 companies |