| Revenue | DKK 2,7M | -33% |
| EBITDA | DKK -280K | -130% |
| Net profit | DKK -679K | -182% |
| Total assets | DKK 3,8M | -73% |
| Equity | DKK 2,8M | -78% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.263 | 4.223 | 4.430 | 4.050 | 2.720 |
| Staff expenses | -2.645 | -3.055 | -3.208 | -3.128 | -3.000 |
| EBITDA | 618 | 1.169 | 509 | 922 | -280 |
| Depreciation & amort. | -196 | -175 | -170 | -160 | -63 |
| EBIT | 423 | 993 | 339 | 762 | -343 |
| Net financials | 159 | 184 | 270 | 249 | -330 |
| Profit before tax | 582 | 1.177 | 609 | 1.012 | -673 |
| Tax | 97 | 221 | 78 | 180 | 6 |
| Net profit | 485 | 956 | 531 | 832 | -679 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.268 | 12.995 | 13.764 | 13.885 | 3.770 |
| Equity | 10.839 | 11.590 | 11.913 | 12.531 | 2.779 |
| Long-term debt | 173 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.141 | 1.235 | 1.700 | 1.165 | 992 |
| Total debt | 1.314 | 1.235 | 1.700 | 1.165 | 992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Management | Management | 2005 |
| Former (2) | ||
TS Audit | Audit | 1977 – 2004 |
EL Management | Management | 1977 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2008 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Sørensen | Audit | 0 companies |
| Egon Lillebæk | Management | 0 companies |
| Riff Jes Lillebæk | Management | 0 companies |