| Revenue | DKK -48K | +171% |
| EBITDA | DKK -48K | -171% |
| Net profit | DKK 517K | -65% |
| Total assets | DKK 11,4M | +4% |
| Equity | DKK 11,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 325 | 335 | 320 | 269 | 335 | 295 | -23 | 341 | 316 | 317 | -18 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 242 | 253 | 320 | 269 | 335 | 295 | -23 | 341 | 316 | 317 | -18 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -83 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -0 | -0 |
| EBIT | 182 | 242 | 253 | 237 | 237 | 302 | 263 | -55 | 308 | 283 | 284 | -18 | -48 |
| Net financials | 431 | 1.778 | 394 | -4 | 936 | 461 | 800 | 855 | 625 | 409 | 113 | 1.553 | 650 |
| Profit before tax | 613 | 2.021 | 647 | 233 | 1.173 | 763 | 1.063 | 800 | 933 | 693 | 397 | 1.535 | 602 |
| Tax | -2 | 9 | 30 | -1 | 45 | 59 | 48 | -21 | 61 | 55 | 57 | 46 | 85 |
| Net profit | 615 | 2.012 | 617 | 234 | 1.128 | 705 | 1.015 | 821 | 872 | 637 | 340 | 1.489 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.370 | 9.535 | 9.787 | 9.562 | 10.298 | 10.451 | 10.954 | 11.113 | 11.177 | 10.996 | 10.618 | 10.992 | 11.425 |
| Equity | — | 6.478 | 6.895 | 6.616 | 7.520 | 7.934 | 8.652 | 9.178 | 9.561 | 9.707 | 9.551 | 10.922 | 11.317 |
| Long-term debt | 5.601 | 5.159 | 4.736 | 4.628 | 4.148 | 3.585 | 3.038 | 2.482 | 1.915 | 676 | 409 | 0 | 0 |
| Short-term debt | 778 | 385 | 434 | 549 | 566 | 578 | 627 | 529 | 483 | 457 | 493 | 70 | 109 |
| Total debt | 6.379 | 5.545 | 2.892 | 2.946 | 4.715 | 4.163 | 3.665 | 3.010 | 2.399 | 1.133 | 902 | 70 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1977 | — | — | |
JN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret i Odense A/S | Audit | 0 companies |
| Jenny Nygaard Schärfe | Management | 0 companies |