| Revenue | DKK 24,4M | -2% |
| EBITDA | DKK 3,3M | -19% |
| Net profit | DKK 1,8M | -27% |
| Total assets | DKK 22,7M | +4% |
| Equity | DKK 5,3M | -6% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.752 | 21.101 | 21.100 | 24.902 | 24.386 |
| Staff expenses | -19.652 | -18.079 | -17.287 | -20.685 | -21.070 |
| EBITDA | 5.099 | 3.022 | 3.813 | 4.112 | 3.315 |
| Depreciation & amort. | -808 | -836 | -817 | -811 | -763 |
| EBIT | 4.292 | 2.187 | 2.996 | 3.301 | 2.552 |
| Net financials | -216 | -141 | -147 | -191 | -271 |
| Profit before tax | 4.076 | 2.046 | 2.849 | 3.111 | 2.281 |
| Tax | 904 | 453 | 641 | 683 | 503 |
| Net profit | 3.173 | 1.593 | 2.208 | 2.427 | 1.778 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.637 | 16.213 | 14.263 | 21.781 | 22.702 |
| Equity | 3.673 | 3.766 | 4.724 | 5.651 | 5.329 |
| Long-term debt | 501 | 1.000 | 475 | 709 | 0 |
| Short-term debt | 14.839 | 9.512 | 6.962 | 13.344 | 14.793 |
| Total debt | 15.340 | 10.512 | 7.437 | 14.053 | 14.793 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (4) | ||
LK Management | Management | 2001 – 2020 |
ET Management | Management | 1977 – 1989 |
JS Management | Management | 1977 – 1991 |
HR Management | Management | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 1977 – 2000 | |
| Board of Directors | 1977 – 1991 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjølby | Management | 0 companies |
| Erik Thorvald Bodin Hansen | Management | 0 companies |
| René Arreskov Gustafsen | Chief Executive Officer | 0 companies |
| Jens Simon Jensen Kjølby | Management | 0 companies |
| Hanne Rask Larsen | Management | 0 companies |
| Marc Fogsgaard Gustafsen | Chairman | 0 companies |
| Helle Borregaard Truelsen | Board of Directors | 0 companies |
| Sonja Holmberg Kjølby | Board of Directors | 0 companies |
| Michael Bondo Andersen | Board of Directors | 0 companies |
| Birgitte Østergaard Enevoldsen | Board of Directors | 0 companies |
| Anton Bo Kjølby | Board of Directors | 0 companies |