| Revenue | DKK -8K | +46% |
| EBITDA | DKK -8K | -46% |
| Net profit | DKK 5K | -58% |
| Total assets | DKK 750K | -28% |
| Equity | DKK 744K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -51 | -80 | 194 | 213 | 249 | 41 | 57 | 43 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -207 | -373 | -330 | -106 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -51 | -80 | -14 | -160 | -130 | -114 | 57 | 43 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -80 | -80 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -131 | -160 | -54 | -160 | -130 | -114 | 57 | 43 | -6 | -6 | -8 |
| Net financials | 1.377 | -12 | 151 | 493 | 206 | 80 | 374 | 217 | 710 | 28 | 20 | 14 |
| Profit before tax | 1.363 | -143 | -9 | 437 | 7 | -50 | 260 | 274 | 753 | 22 | 15 | 6 |
| Tax | 159 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | 5 | 3 | 1 |
| Net profit | 1.204 | -143 | -9 | 437 | 7 | -50 | 260 | 274 | 777 | 17 | 11 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 506 | 395 | 701 | 1.223 | 1.302 | 1.106 | 1.004 | 1.618 | 1.333 | 1.044 | 750 |
| Equity | 392 | 249 | 240 | 677 | 650 | 600 | 859 | 983 | 1.610 | 1.327 | 1.039 | 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 257 | 155 | 23 | 573 | 656 | 246 | 21 | 8 | 5 | 5 | 6 |
| Total debt | 169 | 257 | 155 | 23 | 573 | 656 | 246 | 21 | 8 | 5 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2006 | — | — |
JO Management | Management | 1977 | — | — |
| Audit | 1977 | — | — | |
RV Audit | Audit | 1977 | — | — |
PF Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Fischer | Management | 0 companies |
| Jens Ole Bruun | Management | 0 companies |
| Reg. revisor Knud-Erik Nielsen | Audit | 0 companies |
| Revisor Vagn Rauhe | Audit | 0 companies |
| Per Faurholt | Management | 0 companies |