| Revenue | DKK 89K | -24% |
| EBITDA | DKK 89K | -24% |
| Net profit | DKK 52K | +133% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | 115 | 167 | 52 | 3 | 129 | 120 | 106 | 105 | 52 | 124 | -63 | 118 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 115 | 294 | 1.173 | 3 | 129 | 120 | 106 | 105 | 52 | 124 | -63 | 118 | 89 |
| Depreciation & amort. | -40 | -40 | -40 | 561 | -11 | -12 | -12 | -12 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -83 | 75 | 254 | 612 | -8 | 117 | 108 | 95 | 94 | 41 | 112 | -74 | 106 | 78 |
| Net financials | 71 | -21 | 8 | -34 | 97 | 112 | -191 | 211 | 165 | 285 | -87 | 231 | -217 | -23 |
| Profit before tax | 113 | 54 | 135 | 578 | 89 | 230 | -83 | 306 | 259 | 326 | 26 | 157 | -111 | 54 |
| Tax | 28 | 19 | 41 | 121 | 37 | -0 | -0 | 69 | 57 | 72 | 6 | 6 | 48 | 3 |
| Net profit | 85 | 35 | 94 | 458 | 52 | 459 | -166 | 237 | 201 | 254 | 20 | 151 | -159 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.388 | 3.317 | 3.322 | 4.074 | 4.100 | 4.647 | 4.097 | 4.414 | 4.245 | 4.309 | 4.354 | 4.516 | 4.190 | 4.081 |
| Equity | — | 2.271 | 2.365 | 3.173 | 3.274 | 3.999 | 3.796 | 3.735 | 3.944 | 4.036 | 3.942 | 3.944 | 3.575 | 3.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.151 | 1.046 | 957 | 901 | 826 | 648 | 181 | 490 | 94 | 115 | 223 | 361 | 397 | 534 |
| Total debt | 1.151 | 1.046 | 957 | 901 | 826 | 648 | 181 | 490 | 94 | 115 | 223 | 361 | 397 | 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erling Andersen | Audit | 0 companies |