| Revenue | DKK -63K | -185% |
| EBITDA | DKK -805K | +30% |
| Net profit | DKK -926K | +24% |
| Total assets | DKK 3,4M | -30% |
| Equity | DKK 1,9M | -33% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 299 | 95 | -26 | 74 | -63 |
| Staff expenses | -115 | -115 | -48 | -48 | -169 |
| EBITDA | -152 | -21 | -74 | -1.158 | -805 |
| Depreciation & amort. | -3 | -1 | -0 | -0 | -0 |
| EBIT | -155 | -22 | -74 | -1.158 | -805 |
| Net financials | -88 | -86 | -59 | -53 | -55 |
| Profit before tax | -242 | -108 | -132 | -1.211 | -861 |
| Tax | 25 | -0 | -0 | -0 | 66 |
| Net profit | -268 | -108 | -132 | -1.211 | -926 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.431 | 6.293 | 6.038 | 4.836 | 3.370 |
| Equity | 4.282 | 4.174 | 4.042 | 2.831 | 1.904 |
| Long-term debt | 675 | 560 | 440 | 315 | 65 |
| Short-term debt | 1.473 | 1.559 | 1.556 | 1.690 | 1.401 |
| Total debt | 2.149 | 2.119 | 1.996 | 2.005 | 1.465 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
IM Management | Management | 1977 – 1998 |
CK Management | Management | 1998 – 2000 |
AV Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1977 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0% | 20–24.99% | 2012 | |
| Individual | 0% | 20–24.99% | 2012 | |
| Individual | 5–9.99% | 0% | 2012 | |
| Individual | 5–9.99% | 0% | 2012 | |
| Individual | 5–9.99% | 0% | 2012 | |
| Individual | 0% | 20–24.99% | 2012 | |
| Individual | 0% | 20–24.99% | 2012 | |
| Individual | 5–9.99% | 0% | 2012 | |
| Individual | 5–9.99% | 0% | 2012 | |
| Individual | 5–9.99% | 0% | 2012 | |
| Individual | 0% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ilse Margarete Klara Hansen | Management | 0 companies |
| Christiane Kristensen | Management | 0 companies |
| Allan Vallenthin Nielsen | Chief Executive Officer | 0 companies |
| Rolf Hansen | Board of Directors | 0 companies |