| Revenue | DKK 4,3M | -35% |
| EBITDA | DKK -354K | -145% |
| Net profit | DKK -432K | -208% |
| Total assets | DKK 3M | -29% |
| Equity | DKK 396K | -58% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4.434 | 5.922 | 6.720 | 6.637 | 4.346 |
| Staff expenses | -4.159 | -5.542 | -6.913 | -5.850 | -4.700 |
| EBITDA | 275 | 379 | -194 | 787 | -354 |
| Depreciation & amort. | 115 | 165 | 181 | -134 | -144 |
| EBIT | 160 | 214 | -375 | 654 | -498 |
| Net financials | -60 | -71 | -136 | -131 | -83 |
| Profit before tax | 100 | 142 | -511 | 522 | -580 |
| Tax | 38 | 34 | -106 | 122 | -149 |
| Net profit | 62 | 109 | -405 | 400 | -432 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.405 | 5.579 | 4.419 | 4.191 | 2.976 |
| Equity | 964 | 953 | 548 | 948 | 396 |
| Long-term debt | 0 | 0 | 603 | 451 | 294 |
| Short-term debt | 2.397 | 4.557 | 3.269 | 2.706 | 2.286 |
| Total debt | 2.397 | 4.557 | 3.872 | 3.157 | 2.580 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HG Management | Management | 1998 – 2019 |
JB Management | Management | 1977 – 1998 |
SS Management | Management | 1977 – 1998 |
OB Audit | Audit | 1977 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 1977 – 1998 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 2008 – 2019 | |
| Chairman | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Glud | Management | 0 companies |
| Jørn Blach Pedersen | Management | 0 companies |
| Søren Søndergaard | Management | 0 companies |
| Ove Brandt | Audit | 0 companies |
| Christopher Gjedsted Skousgaard | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Poul Edvard Vilhelm Petersen | Board of Directors | 0 companies |
| Marianne Lisbeth Søndergaard | Board of Directors | 0 companies |
| Søren Bruno Lund Rasmussen | Chairman | 0 companies |
| Annie Gjedsted | Chairman | 0 companies |