| Revenue | DKK 10K | -95% |
| EBITDA | DKK -79K | -201% |
| Net profit | DKK -90K | -200% |
| Total assets | DKK 915K | -11% |
| Equity | DKK 825K | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 537 | 512 | 492 | 179 | 10 |
| Staff expenses | -400 | -447 | -252 | -100 | -89 |
| EBITDA | 137 | 65 | 240 | 79 | -79 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 |
| EBIT | 114 | 65 | 240 | 79 | -79 |
| Net financials | 84 | -45 | 15 | 43 | -30 |
| Profit before tax | 198 | 20 | 255 | 122 | -109 |
| Tax | 42 | 16 | 59 | 31 | -20 |
| Net profit | 156 | 4 | 196 | 90 | -90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.185 | 1.016 | 1.051 | 1.027 | 915 |
| Equity | 971 | 861 | 943 | 915 | 825 |
| Long-term debt | 35 | 3 | 49 | 31 | 0 |
| Short-term debt | 180 | 152 | 59 | 80 | 90 |
| Total debt | 215 | 155 | 108 | 112 | 90 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MC Management | Management | 1977 – 2005 |
SH | Audit | 1977 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 1977 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christian Sørensen | Management | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Henriette Bodil Gøtstad | Chairman | 0 companies |
| Ulla Holm | Board of Directors | 0 companies |
| Christian Gøtstad Sørensen | Board of Directors | 0 companies |