| Revenue | DKK 1,5M | -43% |
| EBITDA | DKK -734K | -937% |
| Net profit | DKK -1,9M | -1784% |
| Total assets | DKK 10,2M | -15% |
| Equity | DKK 1,1M | -65% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.861 | 4.602 | 3.217 | 2.611 | 1.481 |
| Staff expenses | -3.374 | -3.346 | -3.024 | -2.523 | -2.215 |
| EBITDA | 1.487 | 1.256 | 193 | 88 | -734 |
| Depreciation & amort. | -1.273 | -1.484 | -1.408 | -1.370 | -1.301 |
| EBIT | 214 | -228 | -1.215 | -1.283 | -2.035 |
| Net financials | 117 | 361 | 482 | 972 | -17 |
| Profit before tax | 331 | 133 | -733 | -310 | -2.052 |
| Tax | 4 | -102 | -186 | -423 | -156 |
| Net profit | 327 | 235 | -547 | 113 | -1.895 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 12.862 | 13.465 | 12.852 | 11.963 | 10.206 |
| Equity | 4.009 | 4.044 | 3.297 | 3.209 | 1.114 |
| Long-term debt | 4.103 | 4.715 | 4.386 | 3.798 | 3.377 |
| Short-term debt | 4.461 | 4.520 | 5.169 | 4.956 | 5.714 |
| Total debt | 8.564 | 9.235 | 9.555 | 8.754 | 9.092 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JW Audit | Audit | 1977 – 1993 |
JK Chief Executive Officer | Chief Executive Officer | 2003 – 2022 |
AK Management | Management | 1977 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1977 – 2022 | |
| Board of Directors | 1977 – 2003 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1977 – 2022 | |
| Board of Directors | 1996 – 2022 | |
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Warberg | Audit | 0 companies |
| John Kristensen | Chief Executive Officer | 0 companies |
| Aksel Kristensen | Management | 0 companies |
| Kai Ingvard Kristensen | Board of Directors | 0 companies |
| Solveig Marie Kirstine Kristensen | Board of Directors | 0 companies |
| Jørn Steen | Board of Directors | 0 companies |
| Edith Hansen | Board of Directors | 0 companies |
| Karl Peter Kristensen | Board of Directors | 0 companies |
| Anne Kristensen | Board of Directors | 0 companies |