| Revenue | DKK 307K | +0% |
| EBITDA | DKK 307K | +0% |
| Net profit | DKK 95K | +26% |
| Total assets | DKK 3,8M | -3% |
| Equity | DKK 1,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 349 | 350 | 480 | 42 | 183 | 216 | 232 | 276 | 317 | 317 | 312 | 307 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 264 | 199 | 480 | -38 | 182 | 214 | 231 | 276 | 317 | 317 | 312 | 307 | 307 |
| Depreciation & amort. | -0 | -0 | -0 | -159 | -83 | -92 | -112 | -156 | -153 | -148 | -147 | -147 | -120 | -111 |
| EBIT | 186 | 264 | 199 | 321 | -121 | 90 | 102 | 75 | 123 | 169 | 171 | 165 | 187 | 197 |
| Net financials | -118 | -92 | -77 | -110 | -22 | -2 | 3 | -47 | -57 | -58 | -51 | -91 | -91 | -75 |
| Profit before tax | 68 | 173 | 123 | 211 | -143 | 88 | 105 | 28 | 66 | 111 | 120 | 74 | 96 | 122 |
| Tax | 29 | -20 | 27 | 50 | -28 | 18 | -19 | 23 | 45 | 6 | 26 | 16 | 21 | 27 |
| Net profit | 39 | 193 | 96 | 161 | -115 | 70 | 124 | 6 | 21 | 105 | 94 | 58 | 75 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.765 | 5.089 | 4.864 | 5.526 | 3.709 | 3.626 | 3.904 | 4.415 | 4.315 | 4.181 | 4.063 | 3.970 | 3.898 | 3.798 |
| Equity | — | 1.805 | 1.901 | 2.062 | 1.846 | 1.812 | 1.831 | 1.728 | 1.549 | 1.541 | 1.635 | 1.692 | 1.767 | 1.862 |
| Long-term debt | 3.874 | 3.664 | 3.441 | 3.329 | 0 | 0 | 0 | 0 | 0 | 1.219 | 1.086 | 936 | 808 | 723 |
| Short-term debt | 938 | 1.065 | 828 | 1.379 | 1.471 | 1.404 | 1.692 | 2.282 | 2.323 | 1.012 | 942 | 953 | 934 | 831 |
| Total debt | 4.812 | 4.728 | 2.964 | 3.465 | 1.471 | 1.404 | 1.692 | 2.282 | 2.323 | 2.231 | 2.029 | 1.889 | 1.742 | 1.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2009 | — | — |
GN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDN Holding Svendborg ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Gyrit Nielsen | Management | 0 companies |