| Revenue | DKK 10K | -326% |
| EBITDA | DKK 10K | +326% |
| Net profit | DKK 62K | +5085% |
| Total assets | DKK 142K | +32% |
| Equity | DKK 127K | +97% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -5 | 273 | 389 | -182 | 1 | 154 | -4 | -4 | -5 | -5 | -4 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -5 | 273 | 389 | -182 | 1 | 154 | -4 | -4 | -5 | -5 | -4 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -5 | 273 | 389 | -182 | 1 | 154 | -4 | -4 | -5 | -5 | -4 | 10 |
| Net financials | 0 | -0 | 0 | 278 | 393 | -179 | 6 | 159 | -115 | 115 | -182 | -301 | 3 | 53 |
| Profit before tax | -4 | -3 | -5 | 273 | 389 | -183 | 1 | 154 | -119 | 110 | -186 | -306 | -1 | 62 |
| Tax | -0 | -0 | -0 | -0 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -3 | -5 | 273 | 394 | -181 | 1 | 154 | -119 | 110 | -186 | -306 | -1 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 3 | 280 | 728 | 496 | 507 | 672 | 473 | 587 | 406 | 104 | 108 | 142 |
| Equity | -66 | -70 | -74 | 199 | 593 | 411 | 412 | 566 | 447 | 557 | 371 | 65 | 64 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 72 | 77 | 82 | 136 | 85 | 95 | 105 | 26 | 30 | 35 | 39 | 43 | 15 |
| Total debt | 68 | 72 | 77 | 82 | 136 | 85 | 95 | 105 | 26 | 30 | 35 | 39 | 43 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1977 | — | — |
AJ Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Anders Johan Astrup | Management | 0 companies |