| Revenue | DKK 1,3M | -25% |
| EBITDA | DKK -737K | -149% |
| Net profit | DKK -629K | -145% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 1,9M | +144% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.181 | 2.849 | 1.791 | 1.681 | 1.262 |
| Staff expenses | -2.036 | -2.589 | -2.672 | -1.977 | -1.999 |
| EBITDA | 145 | 259 | -881 | -296 | -737 |
| Depreciation & amort. | -11 | -10 | -11 | -6 | -6 |
| EBIT | 134 | 249 | -892 | -302 | -744 |
| Net financials | -95 | -66 | -32 | -24 | -46 |
| Profit before tax | 39 | 183 | -924 | -326 | -790 |
| Tax | -12 | 42 | -189 | -69 | -160 |
| Net profit | 51 | 141 | -734 | -257 | -629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.300 | 5.472 | 3.886 | 3.947 | 3.739 |
| Equity | 639 | 780 | 46 | 789 | 1.922 |
| Long-term debt | 2.288 | 2.302 | 2.559 | 2.256 | 926 |
| Short-term debt | 2.117 | 2.120 | 1.025 | 720 | 891 |
| Total debt | 4.405 | 4.421 | 3.584 | 2.976 | 1.817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2017 |
| Former (2) | ||
CC Management | Management | 1977 – 2017 |
HE | Audit | 1977 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Board of Directors | 2001 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Abrahamsen | Management | 0 companies |
| Mads Christian Abrahamsen | Management | 0 companies |
| Hans Erik Frederiksen | Audit | 0 companies |
| Carina Eenholt Abrahamsen | Board of Directors | 0 companies |
| Linda Falch | Board of Directors | 0 companies |
| Sascha Christina Abrahamsen | Board of Directors | 0 companies |