| Revenue | DKK 2,4M | +13% |
| EBITDA | DKK 2,4M | +13% |
| Net profit | DKK 713K | -18% |
| Total assets | DKK 31,7M | +1% |
| Equity | DKK 19,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 10 | 20 | 0 | -17 | 200 | 2.520 | 2.450 | 2.503 | 3.497 | 2.428 | 2.446 | 2.132 | 2.402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -97 | -23 | -6 | -17 | 200 | 2.520 | 2.450 | 2.503 | 3.497 | 2.428 | 2.446 | 2.132 | 2.402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -227 | -211 | -211 | -197 | -203 | -227 | -274 | -329 |
| EBIT | -18 | -97 | -23 | -6 | -17 | 183 | 2.293 | 2.239 | 2.292 | 3.300 | 2.225 | 2.219 | 1.858 | 2.073 |
| Net financials | 201 | 273 | 126 | 416 | 272 | 498 | 110 | 644 | 422 | 721 | 1.823 | -299 | -751 | -1.164 |
| Profit before tax | 183 | 177 | 103 | 410 | 255 | 681 | 2.403 | 2.883 | 2.714 | 4.021 | 4.048 | 1.920 | 1.106 | 909 |
| Tax | -0 | -0 | -0 | -0 | -0 | -36 | 428 | 421 | 436 | 650 | 717 | 422 | 241 | 196 |
| Net profit | 183 | 177 | 103 | 410 | 255 | 717 | 1.975 | 2.463 | 2.278 | 3.371 | 3.331 | 1.499 | 866 | 713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.838 | 1.982 | 2.008 | 2.450 | 2.640 | 27.653 | 29.023 | 27.447 | 30.054 | 31.024 | 29.173 | 30.518 | 31.329 | 31.712 |
| Equity | 1.111 | 1.287 | 1.391 | 1.801 | 2.055 | 2.772 | 4.554 | 7.016 | 9.295 | 12.666 | 15.997 | 17.496 | 18.361 | 19.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17.680 | 16.829 | 15.969 | 15.099 | 13.339 | 11.570 | 11.057 | 10.529 | 9.985 |
| Short-term debt | 728 | 695 | 617 | 649 | 584 | 7.202 | 7.346 | 4.033 | 5.098 | 4.298 | 532 | 550 | 782 | 800 |
| Total debt | 728 | 695 | 617 | 649 | 584 | 24.881 | 24.176 | 20.002 | 20.197 | 17.637 | 12.102 | 11.607 | 11.311 | 10.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1977 | — | — |
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Arne Denning | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |