| Revenue | DKK -45K | +16% |
| EBITDA | DKK -45K | -16% |
| Net profit | DKK -6K | +95% |
| Total assets | DKK 1,3M | -74% |
| Equity | DKK 1,2M | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 | — | — | -37 | -56 | -38 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | 125 | 0 | 0 | -37 | -56 | -38 | -45 |
| Depreciation & amort. | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 125 | 0 | 0 | -37 | -56 | -38 | -45 |
| Net financials | 326 | 0 | 0 | 0 | 85 | 383 | -100 | 69 |
| Profit before tax | 222 | -24 | 0 | 0 | 48 | 327 | -139 | 24 |
| Tax | 62 | -14 | -0 | -0 | 11 | 72 | -30 | 30 |
| Net profit | 161 | -9 | 0 | 0 | 37 | 255 | -108 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.924 | 4.833 | 0 | 0 | 4.780 | 4.999 | 4.733 | 1.253 |
| Equity | 4.783 | 4.733 | 0 | 0 | 4.667 | 4.826 | 4.620 | 1.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | -101 | 0 | 0 | 113 | 173 | 113 | 17 |
| Total debt | 134 | -101 | 0 | 0 | 113 | 173 | 113 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1978 | |
| Individual | 50.0% | 50.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kaj Andersen Statsaut.revisorer | Audit | 0 companies |
| Solveig Hilde Ingeborg Nissen | Board of Directors | 0 companies |
| Torben Christian Danielsen | Board of Directors | 0 companies |
| Svend Egon Christensen | Board of Directors | 0 companies |