| Revenue | DKK 116K | -50% |
| EBITDA | DKK -21K | -2207% |
| Net profit | DKK -20K | -127% |
| Total assets | DKK 264K | -14% |
| Equity | DKK 216K | -9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 306 | 285 | 220 | 233 | 116 |
| Staff expenses | -289 | -282 | -218 | -234 | -137 |
| EBITDA | 17 | 2 | 30 | -1 | -21 |
| Depreciation & amort. | -10 | -10 | 14 | -8 | -8 |
| EBIT | 7 | -8 | 16 | -9 | -29 |
| Net financials | -1 | -1 | -1 | 0 | 9 |
| Profit before tax | 6 | -9 | 15 | -9 | -20 |
| Tax | 0 | -1 | -0 | -0 | -0 |
| Net profit | 6 | -8 | 15 | -9 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 352 | 300 | 339 | 308 | 264 |
| Equity | 239 | 231 | 246 | 237 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 69 | 94 | 71 | 47 |
| Total debt | 113 | 69 | 94 | 71 | 47 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JP Management | Management | 1979 – 1993 |
MR | Audit | 1979 – 1994 |
HR Unofficial title | Unofficial title | 1979 – 1994 |
JS | Audit | 1979 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Nilausen | Management | 0 companies |
| Mogens Roald Petersen | Audit | 0 companies |
| Henrik Ravnild | Unofficial title | 0 companies |
| Jørgen Schiøtt-Andersen | Audit | 0 companies |