| Revenue | DKK 342K | -46% |
| EBITDA | DKK -117K | -164% |
| Net profit | DKK -150K | -213% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 426K | -42% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 952 | 864 | 827 | 631 | 342 |
| Staff expenses | -473 | -514 | -488 | -450 | -459 |
| EBITDA | 479 | 350 | 339 | 181 | -117 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 |
| EBIT | 477 | 350 | 339 | 181 | -117 |
| Net financials | -53 | -45 | -94 | -9 | -33 |
| Profit before tax | 424 | 305 | 245 | 172 | -150 |
| Tax | 94 | 67 | 60 | 39 | -0 |
| Net profit | 330 | 238 | 185 | 133 | -150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.771 | 2.135 | 1.807 | 1.149 | 1.193 |
| Equity | 716 | 774 | 769 | 731 | 426 |
| Long-term debt | 0 | 64 | 53 | 29 | 0 |
| Short-term debt | 1.055 | 1.297 | 986 | 389 | 767 |
| Total debt | 1.055 | 1.361 | 1.039 | 418 | 767 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KE Management | Management | 1978 – 1991 |
IB Management | Management | 1978 – 2002 |
KK Management | Management | 1978 – 1993 |
KM Management | Management | 2002 – 2002 |
HG | Audit | 2002 – 2008 |
PR Audit | Audit | 1978 – 2002 |
HK Management | Management | 1978 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1978 – 2002 | |
| Board of Directors | 1978 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Stolarczyk | Management | 0 companies |
| Inge Birgitte Stolarczyk | Management | 0 companies |
| Karsten Kragh | Management | 0 companies |
| Kate Marianne Thomsen | Management | 0 companies |
| Henrik Gundorf Hansen | Audit | 0 companies |
| Poul Rexen Thomsen | Audit | 0 companies |
| Henrik Kelkelund Thorsen | Management | 0 companies |
| Bent Karl Stolarczyk | Board of Directors | 0 companies |
| John Ørsted Nielsen | Board of Directors | 0 companies |