| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 160K | +17% |
| Net profit | DKK 52K | +98% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 234K | -17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.786 | 1.570 | 1.628 | 1.256 | 1.256 |
| Staff expenses | -1.689 | -1.275 | -1.453 | -1.119 | -1.096 |
| EBITDA | 97 | 295 | 175 | 136 | 160 |
| Depreciation & amort. | -62 | -76 | -75 | -55 | -49 |
| EBIT | 35 | 219 | 100 | 81 | 111 |
| Net financials | -15 | -30 | -45 | -48 | -45 |
| Profit before tax | 20 | 189 | 55 | 34 | 67 |
| Tax | 4 | 42 | 12 | 7 | 15 |
| Net profit | 15 | 147 | 43 | 26 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.253 | 2.220 | 2.222 | 2.019 | 2.024 |
| Equity | 966 | 613 | 456 | 282 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 1.565 | 1.730 | 1.707 | 1.768 |
| Total debt | 1.240 | 1.565 | 1.730 | 1.707 | 1.768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2004 |
| Former (3) | ||
HF | Audit | 1978 – 1997 |
JM Management | Management | 1978 – 1997 |
LR Management | Management | 1997 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Friborg Christensen | Audit | 0 companies |
| Jørn Erik Rydahl Jensen | Management | 0 companies |
| Jens Martin Jensen | Management | 0 companies |
| Lillian Rydahl Jensen | Management | 0 companies |