| Revenue | DKK -66K | -137% |
| EBITDA | DKK -712K | -2608% |
| Net profit | DKK -443K | -140% |
| Total assets | DKK 9,8M | -13% |
| Equity | DKK 9,2M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 347 | 251 | 272 | 176 | -66 |
| Staff expenses | -230 | -215 | -252 | -203 | -201 |
| EBITDA | 117 | 36 | 20 | -26 | -712 |
| Depreciation & amort. | -67 | -64 | -64 | -45 | -18 |
| EBIT | 50 | -27 | -44 | -71 | -730 |
| Net financials | 1.099 | -213 | 445 | 1.496 | 1 |
| Profit before tax | 1.149 | -240 | 401 | 1.425 | -729 |
| Tax | 251 | -51 | 96 | 319 | -285 |
| Net profit | 898 | -189 | 305 | 1.106 | -443 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.174 | 9.612 | 10.130 | 11.213 | 9.807 |
| Equity | 8.882 | 8.581 | 8.772 | 9.759 | 9.194 |
| Long-term debt | 95 | 95 | 95 | 95 | 0 |
| Short-term debt | 566 | 358 | 616 | 701 | 613 |
| Total debt | 661 | 453 | 711 | 796 | 613 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PH Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1978 | |
| Board of Directors | 1995 | |
| Former (3) | ||
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holdgaard Pedersen | Management | 0 companies |
| Tina Kehlet-Larsen | Board of Directors | 0 companies |
| Knud Riis Johansen | Board of Directors | 0 companies |
| Jan Moesby Tinggaard | Board of Directors | 0 companies |
| Peter Pilgaard | Board of Directors | 0 companies |
| Majbritt Reese Kehlet | Board of Directors | 0 companies |