| Revenue | — | — |
| EBITDA | DKK -13K | -15% |
| Net profit | DKK -45K | -109% |
| Total assets | DKK 2,6M | -12% |
| Equity | DKK 2,4M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -11 | -12 | -11 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -35 | -50 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -7 | -46 | -63 | -61 | -61 | -62 | -11 | -11 | -11 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -7 | -46 | -63 | -61 | -61 | -62 | -11 | -11 | -11 | -11 | -11 | -13 |
| Net financials | 107 | 163 | 367 | 193 | 89 | 97 | 32 | 275 | 260 | 731 | 39 | 641 | -45 |
| Profit before tax | 79 | 156 | 322 | 130 | 28 | 36 | -30 | 265 | 249 | 720 | 28 | 630 | -57 |
| Tax | 19 | 39 | 79 | 31 | 6 | 8 | -7 | 58 | 55 | 158 | 6 | 139 | -12 |
| Net profit | 60 | 117 | 243 | 99 | 22 | 28 | -24 | 206 | 194 | 562 | 22 | 491 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.593 | 3.491 | 3.408 | 3.195 | 2.869 | 2.645 | 2.459 | 2.484 | 2.506 | 2.934 | 2.535 | 2.967 | 2.605 |
| Equity | 3.273 | 3.190 | 3.232 | 3.132 | 2.754 | 2.482 | 2.258 | 2.264 | 2.259 | 2.620 | 2.442 | 2.733 | 2.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 49 | 149 | 0 | 134 | 0 |
| Short-term debt | 321 | 301 | 176 | 63 | 115 | 163 | 201 | 177 | 198 | 165 | 93 | 99 | 167 |
| Total debt | 321 | 301 | 176 | 63 | 115 | 163 | 201 | 220 | 247 | 313 | 93 | 234 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1982 | — | — |
FS Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Holm | Audit | 0 companies |
| Frida Skjødeberg Christensen | Management | 0 companies |