| Revenue | DKK -35K | +51% |
| EBITDA | DKK -35K | -51% |
| Net profit | DKK -313K | -159% |
| Total assets | DKK 4,8M | -10% |
| Equity | DKK 4,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 300 | 219 | 45 | 172 | 199 | 166 | 114 | 73 | 2.584 | -13 | -23 | -23 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 90 | 219 | 45 | 172 | 199 | 166 | 114 | 73 | 2.584 | -13 | -23 | -23 | -35 |
| Depreciation & amort. | -0 | -0 | 9 | -9 | -9 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 90 | 210 | 36 | 164 | 182 | 149 | 97 | 56 | 2.584 | -13 | -23 | -23 | -35 |
| Net financials | 27 | 117 | 278 | 128 | -70 | 247 | -19 | 29 | -2 | 406 | -319 | 370 | 701 | -278 |
| Profit before tax | 131 | 207 | 489 | 164 | 93 | 429 | 130 | 125 | 54 | 2.990 | -332 | 347 | 678 | -313 |
| Tax | 17 | 165 | 114 | 36 | 21 | 95 | 29 | 28 | 12 | 568 | -73 | 76 | 149 | 1 |
| Net profit | 114 | 42 | 375 | 128 | 72 | 335 | 101 | 98 | 42 | 2.422 | -259 | 271 | 529 | -313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.797 | 2.752 | 3.185 | 3.097 | 3.025 | 3.334 | 3.234 | 2.985 | 2.894 | 5.116 | 4.687 | 4.843 | 5.348 | 4.819 |
| Equity | 2.421 | 2.373 | 2.810 | 2.847 | 2.819 | 3.053 | 3.041 | 2.793 | 2.727 | 5.039 | 4.667 | 4.823 | 5.234 | 4.799 |
| Long-term debt | 65 | 80 | 133 | 119 | 116 | 192 | 126 | 127 | 120 | 57 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 147 | 199 | 92 | 53 | 55 | 38 | 38 | 23 | 20 | 20 | 20 | 114 | 20 |
| Total debt | 376 | 227 | 332 | 211 | 168 | 247 | 163 | 165 | 143 | 77 | 20 | 20 | 114 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1978 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |