| Revenue | DKK 11,1M | +2% |
| EBITDA | DKK 3,5M | -3% |
| Net profit | DKK 1,9M | -6% |
| Total assets | DKK 15,8M | +18% |
| Equity | DKK 12,5M | +12% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.206 | 8.179 | 8.168 | 10.937 | 11.146 |
| Staff expenses | -5.710 | -5.835 | -6.252 | -7.369 | -7.682 |
| EBITDA | 1.495 | 2.283 | 1.984 | 3.567 | 3.465 |
| Depreciation & amort. | -840 | -849 | -1.026 | -1.083 | -1.204 |
| EBIT | 655 | 1.434 | 958 | 2.484 | 2.261 |
| Net financials | 208 | -158 | 96 | 85 | 122 |
| Profit before tax | 863 | 1.277 | 1.054 | 2.569 | 2.383 |
| Tax | 191 | 291 | 239 | 603 | 528 |
| Net profit | 673 | 985 | 815 | 1.967 | 1.855 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.213 | 11.595 | 12.288 | 13.453 | 15.833 |
| Equity | 8.886 | 9.371 | 9.687 | 11.154 | 12.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.929 | 1.847 | 2.212 | 1.920 | 2.935 |
| Total debt | 1.929 | 1.847 | 2.212 | 1.920 | 2.935 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PN Management | Management | 2025 |
CN Management | Management | 2025 |
| Former (4) | ||
DR | Audit | 1979 – 1993 |
JN Management | Management | 1979 – 2001 |
JN Management | Management | 1979 – 2025 |
FN Management | Management | 1979 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Nyborg Sørensen | Management | 0 companies |
| Christian Nyborg Sørensen | Management | 0 companies |
| Djurslands Revisionskontor | Audit | 0 companies |
| Jens Nyborg Sørensen | Management | 0 companies |
| Jytte Nyborg Sørensen | Management | 0 companies |
| Frank Nyborg Sørensen | Management | 0 companies |