| Revenue | DKK 812K | -19% |
| EBITDA | DKK 164K | -50% |
| Net profit | DKK 93K | -60% |
| Total assets | DKK 1,7M | -14% |
| Equity | DKK 1,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.220 | 2.284 | 1.831 | 1.564 | 1.376 | 1.300 | 1.071 | 750 | 897 | 988 | 1.211 | 1.000 | 1.003 | 812 |
| Staff expenses | -1.855 | -2.118 | -1.919 | -1.356 | -1.112 | -1.091 | -972 | -611 | -585 | -556 | -793 | -666 | -675 | -647 |
| EBITDA | 365 | 166 | -87 | 208 | 264 | 210 | 98 | 139 | 311 | 431 | 418 | 334 | 328 | 164 |
| Depreciation & amort. | 52 | 59 | -38 | -33 | -35 | -31 | -24 | -4 | -1 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 313 | 107 | -125 | 175 | 229 | 179 | 75 | 135 | 310 | 430 | 418 | 334 | 328 | 164 |
| Net financials | -121 | -151 | -86 | -201 | -144 | -172 | -96 | -39 | -26 | -22 | 30 | -33 | -27 | -46 |
| Profit before tax | 192 | -22 | -129 | -25 | 85 | 6 | -21 | 96 | 284 | 408 | 448 | 301 | 301 | 119 |
| Tax | 55 | 11 | 41 | 1 | 19 | 8 | -5 | 21 | 63 | 90 | 99 | 66 | 66 | 25 |
| Net profit | 136 | -33 | -170 | -27 | 66 | -2 | -17 | 75 | 222 | 319 | 349 | 234 | 235 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.237 | 3.559 | 3.141 | 2.749 | 2.454 | 2.598 | 1.165 | 1.159 | 1.099 | 1.516 | 1.654 | 1.609 | 1.914 | 1.653 |
| Equity | 574 | 541 | 371 | 344 | 410 | 408 | 391 | 466 | 688 | 896 | 1.133 | 1.253 | 1.369 | 1.341 |
| Long-term debt | 439 | 295 | 243 | 188 | 127 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.224 | 2.723 | 2.527 | 2.217 | 1.917 | 2.130 | 774 | 692 | 411 | 619 | 521 | 356 | 544 | 312 |
| Total debt | 2.663 | 3.018 | 2.770 | 2.405 | 2.045 | 2.190 | 774 | 692 | 411 | 619 | 521 | 356 | 544 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Birte Jakobsen | Management | 0 companies |