| Revenue | DKK 24K | +20% |
| EBITDA | DKK 15K | +41% |
| Net profit | DKK 10K | +43% |
| Total assets | DKK 30K | +14% |
| Equity | DKK 18K | +21% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 20 | 20 | 20 | 24 |
| Staff expenses | -9 | -9 | -9 | -8 |
| EBITDA | 11 | 12 | 11 | 15 |
| Depreciation & amort. | -2 | -1 | -1 | -2 |
| EBIT | 10 | 10 | 10 | 14 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | 10 | 10 | 10 | 14 |
| Tax | 2 | 3 | 2 | 3 |
| Net profit | 7 | 8 | 7 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 25 | 27 | 26 | 30 |
| Equity | 15 | 16 | 15 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 11 | 12 |
| Total debt | 10 | 12 | 11 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BE Management | Management | 1979 – 2016 |
LH Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
HE Management | Management | 1979 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1979 – 1996 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1979 – 1997 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 1997 – 2013 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1979 – 1997 | |
| Board of Directors | 2004 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Elimar | Management | 0 companies |
| Lars Høvids Gudbergsen | Chief Executive Officer | 0 companies |
| Henning Elimar | Management | 0 companies |
| Niels Erik Westen-Jensen | Board of Directors | 0 companies |
| John Amund Tønnes | Board of Directors | 0 companies |
| Dorthe Bredsig Elimar | Board of Directors | 0 companies |
| Lars Jørgensen | Chairman | 0 companies |
| Henrik Bang Pallesen | Board of Directors | 0 companies |
| Morten Anker Nielsen | Board of Directors | 0 companies |
| Johanne Elimar | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |