| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK -562K | -251% |
| Net profit | DKK -729K | -32% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 399K | -65% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.158 | 2.525 | 2.276 | — | 2.915 | 2.536 | 2.775 | 2.588 |
| Staff expenses | -2.149 | -2.042 | -2.244 | -1.701 | -2.157 | -1.858 | -2.935 | -3.150 |
| EBITDA | 9 | 483 | 32 | 307 | 758 | 679 | -160 | -562 |
| Depreciation & amort. | 411 | 482 | -447 | -432 | -388 | -315 | -456 | -300 |
| EBIT | -402 | 0 | -415 | -125 | 370 | 363 | -616 | -862 |
| Net financials | -40 | -26 | -17 | -13 | -10 | -7 | -83 | -72 |
| Profit before tax | -442 | -26 | -431 | -138 | 360 | 357 | -699 | -934 |
| Tax | -124 | -25 | -123 | -50 | 75 | 75 | -147 | -205 |
| Net profit | -318 | -1 | -309 | -89 | 285 | 281 | -552 | -729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.117 | 5.758 | 5.325 | 4.830 | 5.516 | 4.596 | 5.154 | 5.044 |
| Equity | 2.327 | 2.328 | 2.025 | 1.944 | 2.229 | 2.510 | 1.128 | 399 |
| Long-term debt | 2.236 | 1.896 | 1.916 | 1.836 | 1.756 | 646 | 1.935 | 2.493 |
| Short-term debt | 1.068 | 1.076 | 1.054 | 768 | 1.178 | 1.145 | 1.538 | 1.633 |
| Total debt | 3.304 | 2.972 | 2.970 | 2.604 | 2.934 | 1.791 | 3.473 | 4.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 1979 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IK Management | Management | 1979 | — | — |
NP Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
P.J Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Christian Jørgensen | Management | 0 companies |
| Jacqueline Augustine Jørgensen | Chief Executive Officer | 0 companies |
| Poul Gunnar Jørgensen | Chief Executive Officer | 0 companies |
| Ivan Kruse | Management | 0 companies |
| Niels Peter Nielsen | Management | 0 companies |