| Revenue | DKK 1,3M | -6% |
| EBITDA | DKK 3K | +105% |
| Net profit | DKK -53K | +45% |
| Total assets | DKK 494K | -9% |
| Equity | DKK -539K | -11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.378 | 2.211 | 1.363 | 1.243 | 1.172 | 1.403 | 1.349 | 1.384 | 1.303 |
| Staff expenses | -1.115 | -976 | -1.053 | -1.183 | -1.176 | -1.224 | -1.367 | -1.441 | -1.300 |
| EBITDA | 101 | 88 | 310 | 61 | -5 | 179 | -18 | -57 | 3 |
| Depreciation & amort. | 14 | -17 | -23 | -23 | -23 | -0 | -0 | -0 | -14 |
| EBIT | 87 | 70 | 287 | 37 | -28 | 179 | -18 | -57 | -11 |
| Net financials | -41 | -21 | -18 | -24 | -20 | -244 | -52 | -40 | -42 |
| Profit before tax | 46 | 49 | 269 | 14 | -48 | 47 | -70 | -97 | -53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 49 | 269 | 14 | -48 | 47 | -70 | -97 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 493 | 495 | 425 | 300 | 600 | 495 | 542 | 494 |
| Equity | -650 | -601 | -332 | -318 | -366 | -319 | -389 | -486 | -539 |
| Long-term debt | 634 | 551 | 358 | 255 | 149 | 38 | 0 | 0 | 0 |
| Short-term debt | 654 | 543 | 469 | 488 | 517 | 881 | 884 | 1.028 | 1.033 |
| Total debt | 1.288 | 1.094 | 827 | 743 | 666 | 919 | 884 | 1.028 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS | Audit | 1979 | — | — |
AK Management | Management | 1979 | — | — |
KL Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sleimann Petersen | Audit | 0 companies |
| Aase Kirsten Andersen | Management | 0 companies |
| Kurt Larsen | Management | 0 companies |