| Revenue | DKK 653K | — |
| EBITDA | DKK 653K | +1233% |
| Net profit | DKK 653K | +1002% |
| Total assets | DKK 472K | -44% |
| Equity | DKK 464K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -35 | 0 | 0 | 109 | 102 | 0 | 653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -35 | -31 | -38 | 82 | 75 | -58 | 653 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -24 | -24 | -23 | -0 |
| EBIT | -53 | -59 | -55 | -62 | 58 | 51 | -81 | 653 |
| Net financials | -16 | -13 | -14 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -69 | -71 | -68 | -63 | 58 | 51 | -81 | 653 |
| Tax | -11 | -12 | -11 | -9 | 23 | 17 | -9 | -0 |
| Net profit | -58 | -60 | -57 | -53 | 35 | 35 | -72 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 941 | 902 | 922 | 930 | 914 | 843 | 472 |
| Equity | 646 | 587 | 530 | 476 | 511 | 546 | 474 | 464 |
| Long-term debt | 36 | 29 | 22 | 15 | 9 | 0 | 0 | 0 |
| Short-term debt | 276 | 325 | 351 | 431 | 410 | 368 | 369 | 8 |
| Total debt | 312 | 354 | 373 | 446 | 419 | 368 | 369 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE | Audit | 1979 | — | — |
| Audit | 1996 | — | — | |
MA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1979 | |
| Individual | 25.0% | 25.0% | 1979 | |
| Individual | 33.3% | 33.3% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Erik Wulff Klein | Audit | 0 companies |
| Revisionsfirmaet Sivertsen Registrerede Revisorer | Audit | 0 companies |
| MALMBÆK ApS | Audit | 0 companies |