| Revenue | DKK -58K | -123% |
| EBITDA | DKK -58K | -123% |
| Net profit | DKK -57K | -122% |
| Total assets | DKK 6,3M | -3% |
| Equity | DKK 5,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 433 | 446 | 468 | 29 | 550 | -326 | 959 | 693 | 1.563 | -997 | 736 | 256 | -58 |
| Staff expenses | -1 | -1 | -100 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 333 | 245 | 294 | -4 | 532 | -343 | 948 | 693 | 1.563 | -997 | 736 | 256 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 333 | 245 | 264 | -19 | 532 | -343 | 948 | 693 | 1.563 | -997 | 736 | 256 | -58 |
| Net financials | -11 | -14 | -18 | -22 | -0 | -0 | -0 | -1 | -2 | -1 | 0 | 0 | 2 | 1 |
| Profit before tax | 246 | 319 | 227 | 242 | -19 | 531 | -343 | 947 | 691 | 1.561 | -997 | 736 | 258 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net profit | 246 | 319 | 227 | 242 | -19 | 531 | -343 | 947 | 691 | 1.561 | -997 | 736 | 257 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.815 | 2.167 | 2.514 | 2.787 | 2.527 | 3.026 | 2.644 | 3.542 | 4.692 | 6.476 | 5.482 | 6.220 | 6.481 | 6.275 |
| Equity | — | 1.726 | 1.904 | 2.096 | 2.027 | 2.506 | 2.110 | 3.003 | 3.639 | 5.200 | 4.203 | 4.938 | 5.196 | 5.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 441 | 610 | 691 | 500 | 520 | 534 | 539 | 1.054 | 1.276 | 1.279 | 1.282 | 1.285 | 1.136 |
| Total debt | 359 | 441 | 610 | 691 | 500 | 520 | 534 | 539 | 1.054 | 1.276 | 1.279 | 1.282 | 1.285 | 1.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Børge Nielsen | Audit | 0 companies |