| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 786K | +6% |
| Net profit | DKK 460K | +1% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 1,7M | +17% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 940 | 1.143 | 1.415 | 1.542 | 1.537 |
| Staff expenses | -846 | -756 | -747 | -798 | -750 |
| EBITDA | 94 | 387 | 668 | 744 | 786 |
| Depreciation & amort. | -110 | -106 | -66 | -66 | -66 |
| EBIT | -16 | 282 | 602 | 678 | 720 |
| Net financials | -83 | -79 | -94 | -97 | -127 |
| Profit before tax | -99 | 203 | 508 | 581 | 594 |
| Tax | -19 | 46 | 113 | 127 | 134 |
| Net profit | -80 | 157 | 396 | 454 | 460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.280 | 5.173 | 4.944 | 5.009 | 5.189 |
| Equity | 682 | 839 | 1.234 | 1.488 | 1.748 |
| Long-term debt | 3.109 | 2.739 | 2.419 | 2.177 | 2.021 |
| Short-term debt | 1.456 | 1.520 | 1.196 | 1.234 | 1.293 |
| Total debt | 4.565 | 4.259 | 3.615 | 3.411 | 3.314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Management | Management | 1997 |
| Former (2) | ||
BE | Audit | 1979 – 1987 |
JL Management | Management | 1979 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 1997 | |
| Former (1) | ||
| Board of Directors | 1979 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| René Anthony | Management | 0 companies |
| Bent Egon Raasch Hansen | Audit | 0 companies |
| John Louis Anthony | Management | 0 companies |
| Grethe Anna Anthony | Board of Directors | 0 companies |
| Tim Anthony | Board of Directors | 0 companies |
| Michael Hertz | Board of Directors | 0 companies |