| Revenue | DKK 529K | -18% |
| EBITDA | DKK -4K | -115% |
| Net profit | DKK 97K | +171% |
| Total assets | DKK 559K | +1% |
| Equity | DKK 323K | +43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.147 | 827 | 625 | 648 | 529 |
| Staff expenses | -992 | -1.003 | -944 | -618 | -534 |
| EBITDA | 155 | -176 | -319 | 30 | -4 |
| Depreciation & amort. | -77 | -77 | -61 | -67 | -16 |
| EBIT | 78 | -253 | -380 | -36 | -20 |
| Net financials | -5 | -4 | 0 | -3 | 117 |
| Profit before tax | 73 | -257 | -380 | -39 | 97 |
| Tax | 16 | -57 | -84 | 97 | -0 |
| Net profit | 57 | -200 | -296 | -136 | 97 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.525 | 1.060 | 629 | 554 | 559 |
| Equity | 916 | 659 | 362 | 226 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 401 | 267 | 327 | 236 |
| Total debt | 566 | 401 | 267 | 327 | 236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CØ Unofficial title | Unofficial title | 2026 |
| Former (3) | ||
| Audit | 1979 – 1991 | |
SH Management | Management | 1979 – 2000 |
BR | Audit | 1979 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Østergaard | Unofficial title | 0 companies |
| Revisionsfirmaet Bent Hoffmann Lauritsen | Audit | 0 companies |
| Sylvester Henriksen Mejer | Management | 0 companies |
| Bordin Regnskabskontor I/S | Audit | 0 companies |