| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK -147K | -67% |
| Net profit | DKK -387K | -33% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK -2,4M | -19% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 656 | 1.346 | 1.399 | 1.038 | 1.109 |
| Staff expenses | -1.360 | -1.010 | -1.063 | -1.127 | -1.256 |
| EBITDA | -704 | 336 | 335 | -88 | -147 |
| Depreciation & amort. | -18 | -33 | -13 | -11 | -7 |
| EBIT | -722 | 304 | 322 | -99 | -154 |
| Net financials | -216 | -170 | -209 | -191 | -233 |
| Profit before tax | -938 | 133 | 113 | -290 | -387 |
| Tax | 165 | -0 | -0 | -0 | -0 |
| Net profit | -1.103 | 133 | 113 | -290 | -387 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.400 | 1.508 | 1.774 | 1.562 | 1.262 |
| Equity | -1.941 | -1.807 | -1.695 | -1.985 | -2.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.341 | 3.316 | 3.469 | 3.547 | 3.633 |
| Total debt | 3.341 | 3.316 | 3.469 | 3.547 | 3.633 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MC Management | Management | 1979 – 2013 |
| Audit | 2010 – 2010 | |
KF Management | Management | 2013 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christiansen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Klaus Fridlev Thomsen | Management | 0 companies |