| Revenue | DKK 4,9M | -54207% |
| EBITDA | DKK 3,5M | +39101% |
| Net profit | DKK 2,7M | +37227% |
| Total assets | DKK 4,6M | +1110% |
| Equity | DKK 3M | +892% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 39 | -11 | -6 | 33 | 40 | -51 | 46 | 1.284 | 43 | -9 | -9 | 4.869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.359 |
| EBITDA | 32 | 39 | -11 | -6 | 33 | 40 | -51 | 46 | 1.284 | 43 | -9 | -9 | 3.510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBIT | 32 | 39 | -11 | -6 | 33 | 40 | -51 | 46 | 1.284 | 43 | -9 | -9 | 3.450 |
| Net financials | 44 | 80 | 97 | 99 | 37 | 6 | 90 | 44 | -20 | -1 | -0 | 0 | 37 |
| Profit before tax | 76 | 120 | 86 | 93 | 70 | 45 | 39 | 90 | 1.264 | 41 | -9 | -9 | 3.487 |
| Tax | 19 | 30 | 21 | 22 | 15 | 10 | 9 | 20 | 278 | 9 | -2 | -2 | 769 |
| Net profit | 57 | 90 | 65 | 71 | 55 | 35 | 31 | 70 | 986 | 32 | -7 | -7 | 2.717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 3.722 | 2.988 | 1.513 | 504 | 454 | 688 | 606 | 1.730 | 526 | 312 | 383 | 4.635 |
| Equity | 413 | 502 | 567 | 438 | 493 | 328 | 681 | 601 | 1.586 | 519 | 312 | 305 | 3.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.206 | 3.220 | 2.421 | 1.075 | 11 | 126 | 8 | 5 | 144 | 7 | 0 | 66 | 1.603 |
| Total debt | 1.206 | 3.220 | 2.421 | 1.075 | 11 | 126 | 8 | 5 | 144 | 7 | 0 | 66 | 1.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1979 | — | — |
ED Audit | Audit | 1979 | — | — |
EM Audit | Audit | 1979 | — | — |
JD Management | Management | 1979 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RP Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIE FERIE BORNHOLM ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stender-Jensen | Management | 0 companies |
| Edgar Due Lund | Audit | 0 companies |
| Erik Munch Hansen | Audit | 0 companies |
| Jacob Due Lund | Management | 0 companies |
| Rasmus Richter-Lund | Chief Executive Officer | 0 companies |
| Ruth Petra Jørgensen | Management | 0 companies |