| Revenue | DKK 55K | -186% |
| EBITDA | DKK 55K | +185% |
| Net profit | DKK -1K | +98% |
| Total assets | DKK 10,2M | +0% |
| Equity | DKK 6,9M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 | 169 | 103 | -64 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 492 | 19 | 445 | -64 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 492 | 19 | 445 | -64 | 55 |
| Net financials | -350 | 384 | 2.081 | -8 | -53 |
| Profit before tax | 142 | 403 | 2.525 | -72 | 2 |
| Tax | 27 | 85 | 551 | -13 | 3 |
| Net profit | 114 | 318 | 1.975 | -59 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.461 | 8.065 | 7.469 | 10.221 | 10.233 |
| Equity | 4.641 | 4.959 | 6.933 | 6.874 | 6.873 |
| Long-term debt | 3.250 | 2.559 | 0 | 3.280 | 3.280 |
| Short-term debt | 564 | 548 | 535 | 67 | 79 |
| Total debt | 3.814 | 3.107 | 535 | 3.347 | 3.359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2013 |
| Former (3) | ||
FS | Audit | 1979 – 1991 |
HJ Management | Management | 2001 – 2006 |
PC Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Storgaard Christensen | Audit | 0 companies |
| Ronnie Stern Christensen | Management | 0 companies |
| Hanne Juul Christensen | Management | 0 companies |
| Poul Christensen | Management | 0 companies |
| Brian Juul | Chairman | 0 companies |