| Revenue | DKK 3,5M | +6% |
| EBITDA | DKK 134K | +204% |
| Net profit | DKK 60K | +133% |
| Total assets | DKK 2M | +3% |
| Equity | DKK 493K | +14% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.669 | -4.539 | 4.149 | 2.513 | 3.487 | 2.819 | 3.434 | 3.310 | 3.509 |
| Staff expenses | -3.623 | -4.135 | -4.145 | -2.995 | -2.683 | -2.511 | -3.536 | -3.529 | -3.374 |
| EBITDA | -863 | -168 | 4 | -482 | 804 | 308 | -102 | -130 | 134 |
| Depreciation & amort. | -91 | -118 | -177 | -166 | -154 | -53 | -14 | 45 | -56 |
| EBIT | -954 | -286 | -173 | -648 | 650 | 255 | -115 | -175 | 79 |
| Net financials | -45 | -23 | -20 | -46 | -67 | -92 | -73 | -40 | 6 |
| Profit before tax | -909 | -263 | -193 | -694 | 584 | 163 | -188 | -215 | 85 |
| Tax | -232 | -73 | -50 | -159 | 109 | 45 | -36 | -37 | 25 |
| Net profit | -678 | -190 | -143 | -535 | 474 | 118 | -152 | -178 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.098 | 2.115 | 1.726 | 1.701 | 1.852 | 1.894 | 1.911 | 1.931 | 1.994 |
| Equity | 1.260 | 1.050 | 707 | 172 | 646 | 764 | 612 | 434 | 493 |
| Long-term debt | -196 | -130 | 58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -602 | -855 | 915 | 1.509 | 1.212 | 1.142 | 1.305 | 1.482 | 1.482 |
| Total debt | -798 | -985 | 973 | 1.509 | 1.212 | 1.142 | 1.305 | 1.482 | 1.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
PK Management | Management | 2005 | — | — |
Sr | Audit | 1979 | — | — |
PR Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Mikkelsen | Management | 0 companies |
| Penelope Karen Lorna Mikkelsen | Management | 0 companies |
| Statsaut. revisor Åge Larsen | Audit | 0 companies |
| Patrick Richard Baldwin | Management | 0 companies |
| Joan Thompson | Board of Directors | 0 companies |
| Jesper Holst Nielsen | Chairman | 0 companies |