| Revenue | DKK -30K | — |
| EBITDA | DKK -30K | +26% |
| Net profit | DKK -29K | +42% |
| Total assets | DKK 848K | -9% |
| Equity | DKK 643K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -22 | -24 | -32 | -46 | -38 | -38 | -35 | 0 | 0 | 0 | 0 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -22 | -24 | -32 | -46 | -38 | -38 | -35 | -38 | -31 | -17 | -41 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -22 | -24 | -32 | -46 | -38 | -38 | -35 | -38 | -31 | -17 | -41 | -30 |
| Net financials | 148 | -15 | 124 | 91 | 76 | 43 | 39 | 54 | -38 | 115 | -213 | 99 | -9 | 1 |
| Profit before tax | 137 | -28 | 103 | 67 | 44 | -3 | 1 | 16 | -73 | 77 | -244 | 82 | -50 | -29 |
| Tax | 34 | -0 | 18 | 16 | 21 | 6 | -3 | 3 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 103 | -28 | 84 | 52 | 24 | -10 | 4 | 13 | -73 | 77 | -244 | 82 | -50 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.530 | 3.430 | 3.466 | 3.520 | 2.615 | 2.551 | 2.542 | 2.464 | 2.337 | 2.164 | 1.910 | 1.984 | 929 | 848 |
| Equity | 3.497 | 3.420 | 3.456 | 3.507 | 2.602 | 2.541 | 2.494 | 2.454 | 2.327 | 1.898 | 1.598 | 1.623 | 873 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 10 | 10 | 13 | 13 | 10 | 48 | 10 | 10 | 266 | 313 | 361 | 56 | 205 |
| Total debt | 33 | 10 | 10 | 13 | 13 | 10 | 48 | 10 | 10 | 266 | 313 | 361 | 56 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|