| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 230K | -8% |
| Net profit | DKK 183K | +4% |
| Total assets | DKK 1,7M | +8% |
| Equity | DKK 1,1M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.164 | 1.198 | 1.188 | 1.073 | 1.139 | 1.125 | 1.165 | 1.188 | 1.294 | 1.319 | 1.331 | 1.253 | 1.286 | 1.213 |
| Staff expenses | -1.200 | -1.148 | -1.183 | -1.154 | -1.046 | -984 | -1.005 | -943 | -943 | -1.023 | -1.019 | -941 | -1.037 | -983 |
| EBITDA | -36 | 111 | 4 | -80 | 92 | 140 | 161 | 245 | 351 | 296 | 313 | 312 | 249 | 230 |
| Depreciation & amort. | -0 | 30 | -5 | -8 | -8 | -8 | -18 | -35 | -21 | -26 | -26 | -26 | -24 | -0 |
| EBIT | -36 | 81 | -1 | -89 | 84 | 132 | 143 | 210 | 329 | 270 | 286 | 285 | 225 | 230 |
| Net financials | 1 | 1 | -2 | -0 | 1 | 0 | -0 | 0 | -1 | -3 | -8 | -2 | 1 | 6 |
| Profit before tax | -35 | 82 | -3 | -89 | 85 | 132 | 142 | 210 | 328 | 267 | 279 | 283 | 226 | 236 |
| Tax | -8 | 21 | -0 | -19 | 19 | 30 | 32 | 47 | 73 | 60 | 62 | 63 | 51 | 53 |
| Net profit | -27 | 61 | -2 | -70 | 66 | 102 | 110 | 163 | 255 | 208 | 217 | 220 | 175 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 776 | 944 | 745 | 789 | 1.099 | 1.044 | 1.074 | 1.223 | 1.284 | 1.394 | 1.502 | 1.536 | 1.652 |
| Equity | 221 | 282 | 280 | 210 | 275 | 377 | 487 | 545 | 692 | 789 | 893 | 999 | 1.057 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 399 | 508 | 356 | 327 | 471 | 313 | 302 | 283 | 256 | 494 | 500 | 479 | 534 |
| Total debt | 425 | 399 | 508 | 356 | 327 | 471 | 313 | 302 | 283 | 256 | 494 | 500 | 479 | 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 1979 | — | — |
Rr | Audit | 1979 | — | — |
PE Management | Management | 2025 | — | — |
JM Management | Management | 1979 | — | — |
JR Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.Slott.Holding ApS | Company | 50.0% | 50.0% | 2026 |
Curtsen Holding ApS | Company | 50.0% | 50.0% | 2026 |
| Individual | 50.0% | 50.0% | 1979 | |
MPCJ Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Edmund Verner Hougård Jørgensen | Management | 0 companies |
| Reg. revisor Gunnar Sørensen | Audit | 0 companies |
| Poul Erik Bilstrup Thomsen | Management | 0 companies |
| Jens Murillo | Management | 0 companies |
| Jens Richard Poulsen Sejberg | Management | 0 companies |
| Thomas Slott Nielsen | Board of Directors | 0 companies |
| Martin Curtsen | Chairman | 0 companies |