| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -532 | -316 | 386 | 256 | 223 | 402 | — |
| Staff expenses | -425 | -420 | -416 | -306 | -248 | -263 | -0 |
| EBITDA | -102 | 109 | -30 | -50 | -26 | 139 | 0 |
| Depreciation & amort. | -3 | -3 | -3 | -2 | -0 | -0 | -0 |
| EBIT | -105 | 106 | -32 | -52 | -26 | 139 | 0 |
| Net financials | -100 | -99 | -104 | -113 | -124 | -124 | 0 |
| Profit before tax | -5 | 205 | -136 | -165 | -150 | 15 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 205 | -136 | -165 | -150 | 15 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 458 | 557 | 667 | 538 | 427 | 436 | 0 |
| Equity | 683 | 888 | -1.024 | -1.188 | -1.338 | -1.322 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.140 | -1.445 | 1.690 | 1.727 | 1.765 | 1.759 | 0 |
| Total debt | -1.140 | -1.445 | 1.690 | 1.727 | 1.765 | 1.759 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR | Audit | 1979 | — | — |
VN Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Richard Sørensen | Audit | 0 companies |
| Villy Nielsen | Management | 0 companies |