| Revenue | DKK -37K | +120% |
| EBITDA | DKK -281K | -9% |
| Net profit | DKK -224K | -730% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 2M | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 82 | 49 | 8 | -4 | 12 | -17 | -37 |
| Staff expenses | -0 | -800 | -250 | -780 | -155 | -240 | -244 |
| EBITDA | 82 | -751 | -242 | -784 | -143 | -257 | -281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | -751 | -242 | -784 | -143 | -257 | -281 |
| Net financials | 61 | 566 | 23 | 1.390 | -53 | 304 | -6 |
| Profit before tax | 144 | -185 | -219 | 606 | -195 | 47 | -286 |
| Tax | 36 | -34 | -54 | 119 | -43 | 12 | -62 |
| Net profit | 108 | -151 | -165 | 486 | -152 | 36 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.370 | 4.648 | 4.147 | 2.727 | 2.433 | 2.357 | 2.071 |
| Equity | 2.826 | 2.425 | 2.162 | 2.549 | 2.296 | 2.331 | 2.004 |
| Long-term debt | 3.245 | 1.864 | 1.864 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 359 | 121 | 177 | 138 | 26 | 67 |
| Total debt | 3.544 | 2.223 | 1.985 | 177 | 138 | 26 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
PH | Audit | 1979 | — | — |
HR Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsanpartsselskabet E. Markussen-J.Vibe-Hastrup, | Audit | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Hans Ris Bagger | Management | 0 companies |
| Jens Ris Bagger | Board of Directors | 0 companies |
| Ove Stagetorn | Board of Directors | 0 companies |
| Tina Merete Bagger | Chairman | 0 companies |
| Lena Patricia Hinge Bagger | Board of Directors | 0 companies |