| Revenue | DKK 2,3M | -17% |
| EBITDA | DKK -6,5M | +40% |
| Net profit | DKK -4,3M | +44% |
| Total assets | DKK 67,5M | -9% |
| Equity | DKK 42,4M | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.156 | 2.502 | 2.546 | 2.776 | 2.306 |
| Staff expenses | -534 | -404 | -370 | -364 | -367 |
| EBITDA | 1.641 | 2.118 | 2.222 | -10.737 | -6.491 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -0 |
| EBIT | 1.630 | 2.107 | 2.211 | -10.749 | -6.491 |
| Net financials | -482 | -269 | 1.053 | 946 | 617 |
| Profit before tax | 1.148 | 1.837 | 3.264 | -9.803 | -5.874 |
| Tax | 244 | 338 | 636 | -2.130 | -1.607 |
| Net profit | 904 | 1.499 | 2.628 | -7.673 | -4.268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84.558 | 85.389 | 86.421 | 73.929 | 67.493 |
| Equity | 50.174 | 51.673 | 54.301 | 46.628 | 42.360 |
| Long-term debt | 24.931 | 24.143 | 21.941 | 20.004 | 19.495 |
| Short-term debt | 2.055 | 1.836 | 1.806 | 1.136 | 1.237 |
| Total debt | 26.986 | 25.979 | 23.747 | 21.140 | 20.731 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
JA Management | Management | 1998 – 2021 |
JI Audit | Audit | 1984 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 1998 | |
| Former (1) | ||
| Board of Directors | 1984 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 33.33–49.99% | 1999 | |
| Company | 5–9.99% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Mariann Andreasen | Chief Executive Officer | 0 companies |
| Johnny Andreasen | Management | 0 companies |
| John Ivar Kløvdal | Audit | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |
| Niels Balling | Board of Directors | 0 companies |
| Heidi Andreasen | Board of Directors | 0 companies |