| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +10% |
| Net profit | DKK -2K | -111% |
| Total assets | DKK 549K | -6% |
| Equity | DKK 525K | -9% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -26 | -32 | -31 | -25 | -19 | -24 | -18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -26 | -32 | -31 | -25 | -19 | -24 | -18 | -14 | -16 | -19 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -26 | -32 | -31 | -25 | -19 | -24 | -18 | -14 | -16 | -19 | -16 | -15 |
| Net financials | 9 | 63 | 98 | 81 | -78 | 60 | -7 | 129 | -44 | -80 | -1 | 41 | 14 |
| Profit before tax | -12 | 36 | 67 | 50 | -103 | 41 | -31 | 111 | -57 | -96 | -19 | 24 | -0 |
| Tax | -3 | 6 | 17 | 14 | -22 | 11 | -7 | 24 | -13 | -19 | -4 | 5 | 2 |
| Net profit | -9 | 31 | 50 | 37 | -81 | 30 | -24 | 86 | -45 | -77 | -15 | 19 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.364 | 1.292 | 1.227 | 1.140 | 1.006 | 943 | 901 | 902 | 818 | 658 | 617 | 585 | 549 |
| Equity | 1.110 | 1.043 | 997 | 935 | 754 | 689 | 665 | 745 | 700 | 623 | 558 | 577 | 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 249 | 230 | 205 | 252 | 254 | 236 | 157 | 118 | 34 | 58 | 8 | 24 |
| Total debt | 254 | 249 | 230 | 205 | 252 | 254 | 236 | 157 | 118 | 34 | 58 | 8 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |