| Revenue | DKK 25,9M | -17% |
| EBITDA | DKK 1,2M | +148% |
| Net profit | DKK 2,3M | +200% |
| Total assets | DKK 14,2M | +4% |
| Equity | DKK 3,7M | +156% |
| Employees | 1 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 31.187 | 25.947 |
| Staff expenses | -33.791 | -24.704 |
| EBITDA | -2.604 | 1.243 |
| Depreciation & amort. | -266 | -361 |
| EBIT | -2.870 | 882 |
| Net financials | -103 | 1.408 |
| Profit before tax | -2.973 | 2.290 |
| Tax | -681 | -0 |
| Net profit | -2.291 | 2.290 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 13.679 | 14.205 |
| Equity | 1.447 | 3.701 |
| Long-term debt | 0 | 1.700 |
| Short-term debt | 12.231 | 8.804 |
| Total debt | 12.231 | 10.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HK Management | Management | 2013 | — | — |
IA Management | Management | 1979 | — | — |
KR Audit | Audit | 2000 | — | — |
AK Unofficial title | Unofficial title | 2015 | — | — |
LS Management | Management | 1979 | — | — |
EK Unofficial title | Unofficial title | 1979 | — | — |
OD | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Johan Lindberg | Chief Executive Officer | 0 companies |
| Henrik Knudsen | Management | 0 companies |
| Ib Arthur Nielsen | Management | 0 companies |
| Klaus Retz Johansson | Audit | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Liss Sødergren Johansen | Management | 0 companies |
| Erik Kragh Lauritzen | Unofficial title | 0 companies |
| Ove Dahlstrøm Schjerning | Audit | 0 companies |
| Peter Mørch Eriksen | Board of Directors | 0 companies |
| Morten Albrechtsen | Chairman | 0 companies |
| Linn Liljeström Zeuthen | Chairman | 0 companies |
| Lars Thomander | Board of Directors | 0 companies |
| Palle Svendsen | Board of Directors | 0 companies |
| Susanne Margot Brandt | Board of Directors | 0 companies |