| Revenue | DKK 267K | +24% |
| EBITDA | DKK 75K | +9% |
| Net profit | DKK 58K | +9% |
| Total assets | DKK 292K | +36% |
| Equity | DKK 214K | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.156 | -1.190 | 1.053 | 954 | 954 | 867 | 259 | 269 | 216 | 267 |
| Staff expenses | -1.227 | -1.136 | -959 | -928 | -876 | -895 | -56 | -88 | -147 | -192 |
| EBITDA | -71 | 126 | 95 | 26 | 77 | -28 | 183 | 181 | 69 | 75 |
| Depreciation & amort. | 87 | -90 | -89 | -83 | -76 | -60 | -0 | -0 | -0 | -0 |
| EBIT | -158 | 37 | 6 | -57 | 1 | -88 | 183 | 181 | 69 | 75 |
| Net financials | -22 | -33 | -39 | -27 | -27 | -24 | -17 | -1 | -0 | -1 |
| Profit before tax | -90 | 69 | -20 | -45 | -26 | -112 | 166 | 180 | 69 | 75 |
| Tax | 45 | 17 | 6 | 20 | 2 | -22 | 35 | 40 | 15 | 16 |
| Net profit | -135 | 53 | -27 | -64 | -28 | -90 | 131 | 140 | 53 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 611 | 601 | 527 | 410 | 284 | 75 | 162 | 214 | 292 |
| Equity | 92 | 39 | 12 | -52 | -80 | -169 | -38 | 102 | 155 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | -572 | 588 | 579 | 490 | 454 | 113 | 60 | 59 | 78 |
| Total debt | 643 | -572 | 588 | 579 | 490 | 454 | 113 | 60 | 59 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 1979 | — | — |
LG Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Jepsen | Management | 0 companies |
| L. G. Regnskab ApS | Audit | 0 companies |